-
Red River Bancshares, Inc. Reports Third Quarter 2023 Financial Results
المصدر: Nasdaq GlobeNewswire / 30 أكتوبر 2023 08:30:01 America/New_York
ALEXANDRIA, La., Oct. 30, 2023 (GLOBE NEWSWIRE) -- Red River Bancshares, Inc. (the “Company”) (Nasdaq: RRBI), the holding company for Red River Bank (the “Bank”), announced today its unaudited financial results for the third quarter of 2023.
Net income for the third quarter of 2023 was $8.0 million, or $1.12 per diluted common share (“EPS”), a decrease of $947,000, or 10.6%, compared to $9.0 million, or $1.25 EPS, for the second quarter of 2023. For the third quarter of 2023, the quarterly return on assets was 1.05%, and the quarterly return on equity was 11.15%.
Net income for the nine months ended September 30, 2023, was $26.6 million, or $3.70 EPS, a decrease of $138,000, or 0.5%, compared to $26.7 million, or $3.71 EPS, for the nine months ended September 30, 2022. For the nine months ended September 30, 2023, the return on assets was 1.18%, and the return on equity was 12.71%.
Third Quarter 2023 Performance and Operational Highlights
In the third quarter of 2023, the Company had higher deposits and assets, increased liquidity and capital ratios, and reduced earnings. Net income decreased mainly as a result of lower net interest income. Stock repurchase activity increased compared to the prior quarter.
- As of September 30, 2023, assets were $3.07 billion, $39.0 million, or 1.3%, higher than June 30, 2023. Total assets were impacted by a $95.7 million increase in deposits, partially offset by the payoff of $60.0 million of Federal Home Loan Bank (“FHLB”) advances.
- Deposits totaled $2.76 billion as of September 30, 2023, an increase of $95.7 million, or 3.6%, compared to $2.66 billion as of June 30, 2023. During the third quarter of 2023, commercial and public entity customers increased their deposit balances with normal activity, while some consumer customers moved funds from lower yielding categories to higher yielding categories.
- As of September 30, 2023, loans held for investment (“HFI”) were $1.95 billion, consistent with June 30, 2023. During the third quarter of 2023, new loan originations were offset by loan payments and paydowns.
- As of September 30, 2023, total securities were $675.3 million compared to $739.0 million as of June 30, 2023. Securities decreased $63.7 million mainly due to maturities and principal repayments, combined with a larger net unrealized loss on securities available-for-sale (“AFS”).
- In the third quarter of 2023, the Bank repaid $60.0 million in short-term borrowings from the FHLB.
- In the third quarter of 2023, average liquid assets, which are cash and cash equivalents, increased $64.3 million to $246.2 million, compared to $182.0 million for the second quarter of 2023. The liquid assets to assets ratio was 10.51% as of September 30, 2023.
- Net income for the third quarter of 2023 was $8.0 million, which was $947,000, or 10.6%, lower than the prior quarter due to lower net interest income and lower Small Business Investment Company (“SBIC”) income.
- Net interest income and net interest margin fully tax equivalent (“FTE”) decreased in the third quarter of 2023 compared to the prior quarter. Net interest income was $20.7 million for the third quarter of 2023 compared to $21.5 million for the prior quarter. Net interest margin FTE was 2.78% for the third quarter of 2023 compared to 2.96% for the prior quarter. These decreases were mainly due to higher deposit costs exceeding improved yields on earning assets.
- The current expected credit loss (“CECL”) methodology became effective for the Bank on January 1, 2023. Provision expense was $185,000 for the third quarter of 2023 compared to $300,000 for the second quarter of 2023.
- As of September 30, 2023, nonperforming assets (“NPA(s)”) were $2.1 million, or 0.07% of assets, and the allowance for credit losses (“ACL”) was $21.2 million, or 1.09% of loans HFI.
- Capital ratios increased in the third quarter of 2023. The September 30, 2023 leverage ratio was 11.56% and the equity to assets ratio was 9.20%.
- We paid a quarterly cash dividend of $0.08 per common share in the third quarter of 2023.
- The 2023 stock repurchase program authorizes us to purchase up to $5.0 million of our outstanding shares of common stock from January 1, 2023 through December 31, 2023. In the third quarter of 2023, we repurchased 23,561 shares of our common stock at an aggregate cost of $1.2 million, and we have $2.9 million remaining that can be repurchased.
- On September 26, 2023, Red River Bank held a groundbreaking ceremony for its third banking location in the New Orleans, Louisiana market. Construction of this new banking center is in process, and it is projected to open for business in the third quarter of 2024.
Blake Chatelain, President and Chief Executive Officer stated, “In the third quarter of 2023, we had core deposit growth, improved liquidity, and higher capital ratios. As expected, net income was lower than the prior quarter due to the impact of the interest rate environment on net interest income.
“While total loans remained consistent, we were pleased with new loan origination activity and rates on new and renewing loans. Total loans were impacted by several customers selling their businesses, which resulted in loan payoffs. We are pleased that lending activity and requests have increased, and the loan pipeline has expanded. For deposits, our commercial and public entity deposit customers increased their deposit balances while maintaining normal operating activity. Our consumer deposit customers moved funds from lower yielding categories to higher yielding time deposits. Overall, our balance sheet is in a solid position with higher liquid asset levels and no borrowings or brokered deposits.
“Net income trended lower mainly due to the interest rate environment and deposit rate competition resulting in higher deposit costs. In the fourth quarter of 2023, we expect assets repricing into higher rate categories to benefit the net interest margin.
“We were happy with the positive responses we had from the groundbreaking ceremony of our future New Orleans banking center. This event was attended by various local officials and community leaders. This expansion shows our commitment to providing full-service, Louisiana-based, community banking throughout Louisiana. We expect this banking center to open for business in mid-2024.
“We recognize that these are uncertain times in the world, and conservative, prudent banking practices are our priority. In Louisiana, various new, significant capital projects have been announced, which should benefit our local economy and provide opportunity for our growth.”
Liquidity
As of September 30, 2023, we had sufficient liquid assets available and $1.49 billion from other liquidity sources.
Cash and cash equivalents were $322.2 million as of September 30, 2023, and averaged $246.2 million for the third quarter of 2023. The liquid assets to assets ratio was 10.51% as of September 30, 2023.
Our securities portfolio is an alternative source for meeting liquidity needs. The securities portfolio generates cash flow through principal repayments, calls, and maturities, and certain securities can be sold or used as collateral in borrowings that allow for their conversion to cash. Securities AFS can generally be sold, while securities HTM have significant restrictions related to sales. As of September 30, 2023, we project receipt of approximately $45.0 million of principal repayments and maturities through December 31, 2023. As of September 30, 2023, approximately $439.7 million, or 65.1%, of the securities portfolio was available to be sold or used as collateral in borrowings as a liquidity source.
FHLB advances may also be used to meet the Bank’s liquidity needs. We currently are classified as having “blanket lien collateral status,” which means that advances can be executed at any time without further collateral requirements. As of September 30, 2023, our net borrowing capacity from the FHLB was $910.7 million.
In addition, in the third quarter the Bank pledged securities to have borrowing access to the Federal Reserve Bank’s Discount Window facility. As of September 30, 2023, our borrowing capacity through this facility was $41.5 million.
Other sources available for meeting liquidity needs include federal funds lines, repurchase agreements, and other lines of credit. We maintain four federal funds lines of credit with commercial banks, which allow us to borrow up to $95.0 million in federal funds at a rate determined by the applicable commercial bank at the time of borrowing. We also maintain an additional $6.0 million revolving line of credit at one of our correspondent banks. As of September 30, 2023, we had total borrowing capacity of $101.0 million through these combined funding sources.
The Bank can participate in the Federal Reserve Board’s Bank Term Funding Program (”BTFP”) as an additional liquidity source. If needed, the BTFP gives us the option to use eligible securities as collateral for a loan of up to one year from the Federal Reserve.
Net Interest Income and Net Interest Margin FTE
Net interest income and net interest margin FTE for the third quarter of 2023 continued to be impacted by the higher interest rate environment. The Federal Open Market Committee (“FOMC”) increased the federal funds rate 50 basis points (“bp(s)”) in the first quarter, 25 bps in the second quarter, and 25 bps in the third quarter. These increases were in addition to the 425 bp increases in 2022. In the third quarter of 2023, higher deposit costs exceeded improved yields on earning assets.
Net interest income for the third quarter of 2023 was $20.7 million, which was $785,000, or 3.6%, lower than the second quarter of 2023, due to a $2.6 million increase in interest expense, partially offset by a $1.9 million increase in interest and dividend income. The increase in interest expense was due to higher deposit rates and larger balances in higher cost deposit accounts. The cost of deposits increased 37 bps to 1.40% for the third quarter of 2023 from 1.03% for the prior quarter. The increase in interest and dividend income was primarily due to higher interest income on loans and short-term liquid assets. Loan income increased $1.1 million due to higher rates on new, renewed, and floating rate loans, combined with higher balances in loans HFI. The average rate on new and renewed loans was 7.39% for the third quarter of 2023, compared to 7.09% for the prior quarter. Interest income on short-term liquid assets increased $1.0 million due to an increase in these balances during the third quarter, combined with the higher interest rate environment. Short-term liquid asset balances increased, in part, due to securities cash flows that were redeployed into higher earning short-term liquid assets.
The net interest margin FTE decreased 18 bps to 2.78% for the third quarter of 2023, compared to 2.96% for the prior quarter. This decrease was driven primarily by higher deposit rates as a result of deposit rate pressures. We continued to experience a change in the deposit mix due to customers moving deposits from lower yielding categories to higher yielding categories. The rate on time deposits increased 70 bps, and the rate on interest-bearing transaction deposits increased 36 bps. The deposit mix shift, combined with the higher rates on these accounts, increased the total cost of deposits by 37 bps. The higher cost of deposits was partially offset by a 32 bp increase in the yield on short-term liquid assets and a 13 bp increase in the yield on loans, which were driven by the higher interest rate environment.
The FOMC raised the federal funds rate by 25 bps at its July 2023 meeting. The current expectation is that it will keep the rate consistent through December 2023. During the fourth quarter of 2023, we anticipate receiving approximately $45.0 million in cash flows from our securities portfolio that we expect to redeploy into higher yielding assets, which should benefit both net interest income and net interest margin FTE. As of September 30, 2023, floating rate loans were 11.6% of loans HFI, and floating rate transaction deposits were 6.1% of interest-bearing transaction deposits. Depending on balance sheet activity, movement in interest rates, deposit rate pressure, and deposit mix shift, we expect the net interest margin FTE to remain fairly consistent for the fourth quarter of 2023.
Provision for Credit Losses
The provision for credit losses for the third quarter of 2023 was $185,000, which was $115,000 lower than the provision for credit losses of $300,000 for the prior quarter. The provision in the third quarter was due to potential economic challenges resulting from the current inflationary environment, changing monetary policy, and consistent loan balances. We will continue to evaluate future provision needs in relation to current economic situations, loan growth, trends in asset quality, forecasted information, and other conditions influencing loss expectations.
Noninterest Income
Noninterest income totaled $5.6 million for the third quarter of 2023, a decrease of $426,000, or 7.1%, compared to $6.0 million for the previous quarter. The decrease was mainly due to lower SBIC income, partially offset by higher brokerage income.
SBIC income for the third quarter of 2023 was $920,000, a decrease of $460,000, or 33.3%, compared to $1.4 million for the prior quarter. In the second quarter, the SBIC sold an investment, which resulted in higher income. We expect this income to be lower in future quarters.
Brokerage income increased $106,000, or 11.5%, to $1.0 million for the third quarter of 2023, compared to $923,000 for the second quarter of 2023. The higher income in the third quarter was largely due to investing activities of new clients. Assets under management were $978.3 million as of September 30, 2023.
Operating Expenses
Operating expenses for the third quarter of 2023 totaled $16.2 million, which was consistent with the previous quarter. Higher occupancy and equipment expenses were offset by small decreases in various other categories.
Occupancy and equipment expenses totaled $1.7 million for the third quarter of 2023, an increase of $109,000, or 7.0%, from the previous quarter. This increase was primarily due to having a full quarter of expenses for the new operations center building and the expansion of a banking center in the Southwest market, higher facility maintenance expenses, and $25,000 of nonrecurring expenses related to the renovation of the main office building in the third quarter of 2023.
Asset Overview
As of September 30, 2023, assets were $3.07 billion, compared to assets of $3.03 billion as of June 30, 2023, an increase of $39.0 million, or 1.3%. In the third quarter, assets were impacted by a $95.7 million, or 3.6%, increase in deposits, partially offset by the payoff of $60.0 million of short-term borrowings from the FHLB. During the third quarter of 2023, liquid assets increased $100.1 million, or 45.1%, to $322.2 million and were 10.51% of assets as of September 30, 2023. Total securities decreased $63.7 million, or 8.6%, to $675.3 million in the third quarter and were 22.02% of assets as of September 30, 2023. As of September 30, 2023, loans HFI were $1.95 billion, consistent with loans HFI as of June 30, 2023. The loans HFI to deposits ratio was 70.60% as of September 30, 2023, compared to 73.10% as of June 30, 2023.
Securities
Total securities as of September 30, 2023, were $675.3 million, a decrease of $63.7 million, or 8.6%, from June 30, 2023. Securities decreased primarily due to maturities and principal repayments exceeding purchases, combined with a larger net unrealized loss on securities AFS.
The estimated fair value of securities AFS totaled $529.0 million, net of $83.3 million of unrealized loss, as of September 30, 2023, compared to $588.5 million, net of $73.0 million of unrealized loss, as of June 30, 2023. As of September 30, 2023, the amortized cost of securities held-to-maturity (“HTM”) totaled $143.4 million compared to $146.6 million as of June 30, 2023. As of September 30, 2023, securities HTM had an unrealized loss of $26.2 million compared to $22.1 million as of June 30, 2023.
As of September 30, 2023, equity securities, which is an investment in a CRA mutual fund consisting primarily of bonds, totaled $2.8 million compared to $3.9 million as of June 30, 2023. In the third quarter of 2023, we sold $1.0 million of the CRA mutual fund.
Loans
Loans HFI as of September 30, 2023, totaled $1.95 billion, which was consistent with June 30, 2023. In the third quarter of 2023, new loan originations were offset by loan payments and paydowns.
Loans HFI by Category September 30, 2023 June 30, 2023 (dollars in thousands) Amount Percent Amount Percent Real estate: Commercial real estate $ 829,836 42.6 % $ 819,260 42.1 % One-to-four family residential 579,023 29.7 % 565,725 29.1 % Construction and development 119,647 6.1 % 138,450 7.1 % Commercial and industrial 315,388 16.2 % 320,257 16.4 % SBA PPP, net of deferred income 10 — % 13 — % Tax-exempt 74,703 3.9 % 75,697 3.9 % Consumer 29,999 1.5 % 28,229 1.4 % Total loans HFI $ 1,948,606 100.0 % $ 1,947,631 100.0 % Commercial real estate loans are collateralized by owner occupied and non-owner occupied properties mainly in Louisiana. Investor-owned office properties were $60.7 million, or 3.1% of loans HFI, as of September 30, 2023, and are primarily centered in low-rise suburban areas.
Health care loans are our largest industry concentration and are made up of a diversified portfolio of health care providers. As of September 30, 2023, total health care loans were 7.5% of loans HFI. Within the health care sector, loans to nursing and residential care facilities were 3.8% of loans HFI, and loans to physician and dental practices were 3.6% of loans HFI. The average health care loan size was $348,000 as of September 30, 2023.
Asset Quality and Allowance for Credit Losses
NPAs totaled $2.1 million as of September 30, 2023, an increase of $88,000, or 4.4%, from June 30, 2023, primarily due to an increase in accruing loans 90 days or more past due. The ratio of NPAs to assets was 0.07% as of September 30, 2023, and June 30, 2023.
Effective January 1, 2023, the Company adopted the CECL methodology for estimating credit losses. In the first quarter of 2023, CECL resulted in a $278,000 increase to the ACL and established a $442,000 reserve for unfunded commitments, yielding a combined 3.5% increase to the December 31, 2022 allowance for loan losses. This one-time cumulative adjustment resulted in a $569,000, net of tax, decrease to stockholders’ equity.
As of September 30, 2023, the ACL was $21.2 million, and the ratio of ACL to loans HFI was 1.09%. As of June 30, 2023, the ratio of ACL to loans HFI was 1.08%. The net charge-offs to average loans ratio was 0.00% for the third and second quarters of 2023.
Deposits
As of September 30, 2023, deposits were $2.76 billion, an increase of $95.7 million, or 3.6%, compared to June 30, 2023. Average deposits for the third quarter of 2023 were $2.71 billion, an increase of $21.8 million, or 0.8%, from the prior quarter. The following tables provide details on our deposit portfolio:
Deposits by Account Type September 30, 2023 June 30, 2023 Change from
June 30, 2023 to
September 30, 2023(dollars in thousands) Balance % of Total Balance % of Total $ Change % Change Noninterest-bearing demand deposits $ 972,155 35.2 % $ 989,509 37.1 % $ (17,354 ) (1.8)% Interest-bearing deposits: Interest-bearing demand deposits 145,764 5.3 % 94,058 3.5 % 51,706 55.0 % NOW accounts 382,047 13.8 % 384,676 14.5 % (2,629 ) (0.7)% Money market accounts 531,740 19.3 % 537,890 20.2 % (6,150 ) (1.1)% Savings accounts 178,933 6.5 % 179,053 6.7 % (120 ) (0.1)% Time deposits less than or equal to $250,000 380,564 13.8 % 328,870 12.4 % 51,694 15.7 % Time deposits greater than $250,000 168,690 6.1 % 150,127 5.6 % 18,563 12.4 % Total interest-bearing deposits 1,787,738 64.8 % 1,674,674 62.9 % 113,064 6.8 % Total deposits $ 2,759,893 100.0 % $ 2,664,183 100.0 % $ 95,710 3.6 % Deposits by Customer Type September 30, 2023 June 30, 2023 Change from
June 30, 2023 to
September 30, 2023(dollars in thousands) Balance % of Total Balance % of Total $ Change % Change Consumer $ 1,310,580 47.5 % $ 1,296,827 48.7 % $ 13,753 1.1 % Commercial 1,241,213 45.0 % 1,196,156 44.9 % 45,057 3.8 % Public 208,100 7.5 % 171,200 6.4 % 36,900 21.6 % Total deposits $ 2,759,893 100.0 % $ 2,664,183 100.0 % $ 95,710 3.6 % Deposits increased in the third quarter of 2023 mainly as a result of commercial and public entity customers increasing their deposit balances with normal activity. Also, during the third quarter of 2023, there was a deposit mix shift between deposit categories as our consumer customers moved funds from lower yielding categories to higher yielding categories within the Bank.
The Bank has a granular, diverse deposit portfolio with customers in a variety of industries throughout Louisiana. As of September 30, 2023, the average deposit account size was approximately $28,000.
In 2022, we implemented the IntraFi Network Insured Cash Sweep (“ICS”) and related reciprocal balance programs for qualified commercial customers. The ICS program provides our customers a demand deposit sweep account that has a competitive interest rate as well as full Federal Deposit Insurance Corporation (“FDIC”) insurance coverage. As of September 30, 2023, we had $134.1 million swept off our balance sheet. The related reciprocal program brings deposit balances back on to our balance sheet as interest-bearing demand deposit accounts. As of September 30, 2023, we had $145.8 million of interest-bearing demand deposit accounts.
As of September 30, 2023, our estimated uninsured deposits, which are the portion of deposit accounts that exceed the FDIC insurance limit (currently $250,000), were approximately $839.1 million, or 30.4% of total deposits. This amount was estimated based on the same methodologies and assumptions used for regulatory reporting purposes. Also, as of September 30, 2023, our estimated uninsured deposits, excluding collateralized public entity deposits, were approximately $673.8 million, or 24.4% of total deposits. Our cash and cash equivalents of $322.2 million combined with our available borrowing capacity of $1.49 billion equaled 216.3% of our estimated uninsured deposits and 269.4% of our estimated uninsured deposits, excluding collateralized public entity deposits.
Stockholders’ Equity
Total stockholders’ equity as of September 30, 2023, was $282.0 million compared to $283.4 million as of June 30, 2023. The $1.4 million, or 0.5%, decrease in stockholders’ equity was attributable to a $7.8 million, net of tax, increase to accumulated other comprehensive loss related to securities, the repurchase of 23,561 shares of common stock for $1.2 million, and $572,000 in cash dividends, partially offset by $8.0 million of net income for the three months ended September 30, 2023, and $79,000 of stock compensation. We paid a quarterly cash dividend of $0.08 per share on September 21, 2023.
Non-GAAP Disclosure
Our accounting and reporting policies conform to United States generally accepted accounting principles (“GAAP”) and the prevailing practices in the banking industry. Certain financial measures used by management to evaluate our operating performance are discussed as supplemental non-GAAP performance measures. In accordance with the SEC’s rules, we classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the U.S.
Management and the board of directors review tangible book value per share, tangible common equity to tangible assets, and realized book value per share as part of managing operating performance. However, these non-GAAP financial measures should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures that are discussed may differ from that of other companies’ reporting measures with similar names. It is important to understand how such other banking organizations calculate and name their financial measures similar to the non-GAAP financial measures discussed by us when comparing such non-GAAP financial measures.
A reconciliation of non-GAAP financial measures to the comparable GAAP financial measures is included within the following financial statement tables.
About Red River Bancshares, Inc.
Red River Bancshares, Inc. is the bank holding company for Red River Bank, a Louisiana state-chartered bank established in 1999 that provides a fully integrated suite of banking products and services tailored to the needs of commercial and retail customers. Red River Bank operates from a network of 27 banking centers throughout Louisiana and one combined loan and deposit production office in New Orleans, Louisiana. Banking centers are located in the following Louisiana markets: Central, which includes the Alexandria metropolitan statistical area (“MSA”); Northwest, which includes the Shreveport-Bossier City MSA; Capital, which includes the Baton Rouge MSA; Southwest, which includes the Lake Charles MSA; the Northshore, which includes Covington; Acadiana, which includes the Lafayette MSA; and New Orleans.
Forward-Looking Statements
Statements in this news release regarding our expectations and beliefs about our future financial performance and financial condition, as well as trends in our business and markets, are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements often include words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “project,” “outlook,” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” The forward-looking statements in this news release are based on current information and on assumptions that we make about future events and circumstances that are subject to a number of risks and uncertainties that are often difficult to predict and beyond our control. As a result of those risks and uncertainties, our actual financial results in the future could differ, possibly materially, from those expressed in or implied by the forward-looking statements contained in this news release and could cause us to make changes to our future plans. Additional information regarding these and other risks and uncertainties to which our business and future financial performance are subject is contained in the section titled “Risk Factors” in our most recent Annual Report on Form 10-K and any subsequent quarterly reports on Form 10-Q, and in other documents that we file with the SEC from time to time. In addition, our actual financial results in the future may differ from those currently expected due to additional risks and uncertainties of which we are not currently aware or which we do not currently view as, but in the future may become, material to our business or operating results. Due to these and other possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements contained in this news release or to make predictions based solely on historical financial performance. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. All forward-looking statements, express or implied, included in this news release are qualified in their entirety by this cautionary statement.
Contact:
Isabel V. Carriere, CPA, CGMA
Executive Vice President and Chief Financial Officer
318-561-4023
icarriere@redriverbank.netFINANCIAL HIGHLIGHTS (UNAUDITED) As of and for the
Three Months EndedAs of and for the
Nine Months Ended(Dollars in thousands, except per share data) September 30,
2023June 30,
2023September 30,
2022September 30,
2023September 30,
2022Net Income $ 8,021 $ 8,968 $ 10,186 $ 26,587 $ 26,725 Per Common Share Data: Earnings per share, basic $ 1.12 $ 1.25 $ 1.42 $ 3.70 $ 3.72 Earnings per share, diluted $ 1.12 $ 1.25 $ 1.42 $ 3.70 $ 3.71 Book value per share $ 39.43 $ 39.49 $ 33.88 $ 39.43 $ 33.88 Tangible book value per share(1) $ 39.21 $ 39.28 $ 33.67 $ 39.21 $ 33.67 Realized book value per share(1) $ 50.27 $ 49.21 $ 45.54 $ 50.27 $ 45.54 Cash dividends per share $ 0.08 $ 0.08 $ 0.07 $ 0.24 $ 0.21 Shares outstanding 7,150,685 7,175,056 7,183,915 7,150,685 7,183,915 Weighted average shares outstanding, basic 7,168,413 7,177,621 7,183,915 7,176,219 7,179,984 Weighted average shares outstanding, diluted 7,180,084 7,194,634 7,197,100 7,188,371 7,193,958 Summary Performance Ratios: Return on average assets 1.05 % 1.20 % 1.30 % 1.18 % 1.13 % Return on average equity 11.15 % 12.78 % 15.48 % 12.71 % 13.25 % Net interest margin 2.74 % 2.91 % 3.00 % 2.91 % 2.70 % Net interest margin FTE 2.78 % 2.96 % 3.06 % 2.94 % 2.76 % Efficiency ratio 61.70 % 58.63 % 53.80 % 59.02 % 56.52 % Loans HFI to deposits ratio 70.60 % 73.10 % 67.22 % 70.60 % 67.22 % Noninterest-bearing deposits to deposits ratio 35.22 % 37.14 % 41.92 % 35.22 % 41.92 % Noninterest income to average assets 0.73 % 0.81 % 0.62 % 0.71 % 0.60 % Operating expense to average assets 2.13 % 2.16 % 1.93 % 2.12 % 1.84 % Summary Credit Quality Ratios: Nonperforming assets to assets 0.07 % 0.07 % 0.09 % 0.07 % 0.09 % Nonperforming loans to loans HFI 0.10 % 0.10 % 0.14 % 0.10 % 0.14 % Allowance for credit losses to loans HFI 1.09 % 1.08 % 1.06 % 1.09 % 1.06 % Net charge-offs to average loans 0.00 % 0.00 % 0.00 % 0.01 % 0.01 % Capital Ratios: Stockholders’ equity to assets 9.20 % 9.36 % 7.96 % 9.20 % 7.96 % Tangible common equity to tangible assets(1) 9.15 % 9.31 % 7.91 % 9.15 % 7.91 % Total risk-based capital to risk-weighted assets 18.35 % 18.13 % 17.15 % 18.35 % 17.15 % Tier 1 risk-based capital to risk-weighted assets 17.31 % 17.09 % 16.16 % 17.31 % 16.16 % Common equity Tier 1 capital to risk-weighted assets 17.31 % 17.09 % 16.16 % 17.31 % 16.16 % Tier 1 risk-based capital to average assets 11.56 % 11.48 % 10.31 % 11.56 % 10.31 % (1) Non-GAAP financial measure. Calculations of this measure and reconciliations to GAAP are included in the schedules accompanying this release.
RED RIVER BANCSHARES, INC. CONSOLIDATED BALANCE SHEETS (UNAUDITED) (in thousands) September 30,
2023June 30,
2023March 31,
2023December 31,
2022September 30,
2022ASSETS Cash and due from banks $ 42,413 $ 36,662 $ 34,491 $ 37,824 $ 39,465 Interest-bearing deposits in other banks 279,786 185,409 194,727 240,568 261,608 Securities available-for-sale, at fair value 529,046 588,478 611,794 614,407 609,748 Securities held-to-maturity, at amortized cost 143,420 146,569 149,417 151,683 154,736 Equity securities, at fair value 2,833 3,946 4,010 9,979 — Nonmarketable equity securities 2,190 4,330 3,506 3,478 3,460 Loans held for sale 2,348 4,586 2,046 518 1,536 Loans held for investment 1,948,606 1,947,631 1,921,850 1,916,267 1,879,669 Allowance for credit losses (21,183 ) (21,085 ) (20,854 ) (20,628 ) (19,953 ) Premises and equipment, net 56,466 55,566 55,065 54,383 52,820 Accrued interest receivable 8,778 8,239 8,397 8,830 7,782 Bank-owned life insurance 29,332 29,141 28,954 28,775 28,594 Intangible assets 1,546 1,546 1,546 1,546 1,546 Right-of-use assets 3,757 3,885 4,011 4,137 4,262 Other assets 36,815 32,291 31,622 30,919 34,405 Total Assets $ 3,066,153 $ 3,027,194 $ 3,030,582 $ 3,082,686 $ 3,059,678 LIABILITIES Noninterest-bearing deposits $ 972,155 $ 989,509 $ 1,060,042 $ 1,090,539 $ 1,172,157 Interest-bearing deposits 1,787,738 1,674,674 1,671,343 1,708,397 1,624,337 Total Deposits 2,759,893 2,664,183 2,731,385 2,798,936 2,796,494 Other borrowed funds — 60,000 — — — Accrued interest payable 6,800 4,098 2,433 1,563 1,194 Lease liabilities 3,892 4,015 4,136 4,258 4,377 Accrued expenses and other liabilities 13,617 11,526 15,988 12,176 14,200 Total Liabilities 2,784,202 2,743,822 2,753,942 2,816,933 2,816,265 COMMITMENTS AND CONTINGENCIES — — — — — STOCKHOLDERS’ EQUITY Preferred stock, no par value — — — — — Common stock, no par value 58,031 59,187 59,788 60,050 60,050 Additional paid-in capital 2,327 2,248 2,157 2,088 2,014 Retained earnings 299,079 291,630 283,236 274,781 265,093 Accumulated other comprehensive income (loss) (77,486 ) (69,693 ) (68,541 ) (71,166 ) (83,744 ) Total Stockholders’ Equity 281,951 283,372 276,640 265,753 243,413 Total Liabilities and Stockholders’ Equity $ 3,066,153 $ 3,027,194 $ 3,030,582 $ 3,082,686 $ 3,059,678 RED RIVER BANCSHARES, INC. CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) For the Three Months Ended For the Nine Months Ended (in thousands) September 30,
2023June 30,
2023September 30,
2022September 30,
2023September 30,
2022INTEREST AND DIVIDEND INCOME Interest and fees on loans $ 23,925 $ 22,851 $ 19,740 $ 68,541 $ 54,543 Interest on securities 3,404 3,665 3,572 10,635 10,210 Interest on federal funds sold — 251 317 886 458 Interest on deposits in other banks 2,950 1,671 1,238 6,359 2,160 Dividends on stock 45 33 19 106 22 Total Interest and Dividend Income 30,324 28,471 24,886 86,527 67,393 INTEREST EXPENSE Interest on deposits 9,562 6,933 1,798 21,319 4,428 Interest on other borrowed funds 37 28 — 64 — Total Interest Expense 9,599 6,961 1,798 21,383 4,428 Net Interest Income 20,725 21,510 23,088 65,144 62,965 Provision for credit losses 185 300 600 485 1,000 Net Interest Income After Provision for Credit Losses 20,540 21,210 22,488 64,659 61,965 NONINTEREST INCOME Service charges on deposit accounts 1,489 1,435 1,488 4,317 4,205 Debit card income, net 830 924 934 2,687 2,926 Mortgage loan income 604 645 624 1,524 2,643 Brokerage income 1,029 923 870 2,759 2,536 Loan and deposit income 571 517 502 1,566 1,283 Bank-owned life insurance income 191 188 181 557 533 Gain (Loss) on equity securities (113 ) (64 ) — (145 ) (447 ) Gain (Loss) on sale and call of securities — — 16 — (59 ) SBIC income 920 1,380 231 2,479 401 Other income (loss) 60 59 21 184 107 Total Noninterest Income 5,581 6,007 4,867 15,928 14,128 OPERATING EXPENSES Personnel expenses 9,461 9,547 8,853 28,008 25,879 Occupancy and equipment expenses 1,663 1,554 1,531 4,933 4,496 Technology expenses 675 642 653 2,066 2,118 Advertising 331 343 316 955 841 Other business development expenses 522 494 436 1,451 1,079 Data processing expense 651 638 604 1,689 1,484 Other taxes 664 693 650 2,042 1,933 Loan and deposit expenses 238 284 164 728 479 Legal and professional expenses 616 580 553 1,714 1,446 Regulatory assessment expenses 419 397 280 1,223 781 Other operating expenses 990 960 1,001 3,041 3,037 Total Operating Expenses 16,230 16,132 15,041 47,850 43,573 Income Before Income Tax Expense 9,891 11,085 12,314 32,737 32,520 Income tax expense 1,870 2,117 2,128 6,150 5,795 Net Income $ 8,021 $ 8,968 $ 10,186 $ 26,587 $ 26,725 RED RIVER BANCSHARES, INC. NET INTEREST INCOME AND NET INTEREST MARGIN (UNAUDITED) For the Three Months Ended September 30, 2023 June 30, 2023 (dollars in thousands) Average
Balance
OutstandingInterest
Income/ExpenseAverage
Yield/
RateAverage
Balance
OutstandingInterest
Income/ExpenseAverage
Yield/
RateAssets Interest-earning assets: Loans(1,2) $ 1,947,794 $ 23,925 4.81 % $ 1,933,225 $ 22,851 4.68 % Securities - taxable 584,319 2,374 1.62 % 630,103 2,628 1.67 % Securities - tax-exempt 201,569 1,030 2.04 % 204,208 1,037 2.03 % Federal funds sold — — — % 19,780 251 5.02 % Interest-bearing deposits in other banks 215,920 2,950 5.38 % 131,361 1,671 5.04 % Nonmarketable equity securities 4,213 45 4.23 % 3,533 33 3.72 % Total interest-earning assets 2,953,815 $ 30,324 4.03 % 2,922,210 $ 28,471 3.86 % Allowance for credit losses (21,050 ) (20,824 ) Noninterest-earning assets 87,545 89,021 Total assets $ 3,020,310 $ 2,990,407 Liabilities and Stockholders’ Equity Interest-bearing liabilities: Interest-bearing transaction deposits $ 1,212,226 $ 5,083 1.66 % $ 1,240,078 $ 4,013 1.30 % Time deposits 523,274 4,479 3.40 % 433,112 2,920 2.70 % Total interest-bearing deposits 1,735,500 9,562 2.19 % 1,673,190 6,933 1.66 % Other borrowings 2,609 37 5.49 % 1,978 28 5.50 % Total interest-bearing liabilities 1,738,109 $ 9,599 2.19 % 1,675,168 6,961 1.67 % Noninterest-bearing liabilities: Noninterest-bearing deposits 973,723 1,014,205 Accrued interest and other liabilities 22,992 19,612 Total noninterest-bearing liabilities 996,715 1,033,817 Stockholders’ equity 285,486 281,422 Total liabilities and stockholders’ equity $ 3,020,310 $ 2,990,407 Net interest income $ 20,725 $ 21,510 Net interest spread 1.84 % 2.19 % Net interest margin 2.74 % 2.91 % Net interest margin FTE(3) 2.78 % 2.96 % Cost of deposits 1.40 % 1.03 % Cost of funds 1.29 % 0.96 % (1) Includes average outstanding balances of loans held for sale of $2.8 million and $3.5 million for the three months ended September 30, 2023 and June 30, 2023, respectively.
(2) Nonaccrual loans are included as loans carrying a zero yield.
(3) Net interest margin FTE includes an FTE adjustment using a 21.0% federal income tax rate on tax-exempt securities and tax-exempt loans.
RED RIVER BANCSHARES, INC. NET INTEREST INCOME AND NET INTEREST MARGIN (UNAUDITED) For the Nine Months Ended September 30, 2023 2022 (dollars in thousands) Average
Balance
OutstandingInterest
Income/ExpenseAverage
Yield/
RateAverage
Balance
OutstandingInterest
Income/ExpenseAverage
Yield/
RateAssets Interest-earning assets: Loans(1,2) $ 1,933,226 $ 68,541 4.68 % $ 1,786,864 $ 54,543 4.03 % Securities - taxable 618,345 7,535 1.63 % 635,594 7,029 1.48 % Securities - tax-exempt 203,748 3,100 2.03 % 211,375 3,181 2.01 % Federal funds sold 24,861 886 4.70 % 53,896 458 1.12 % Interest-bearing deposits in other banks 167,210 6,359 5.05 % 385,556 2,160 0.74 % Nonmarketable equity securities 3,744 106 3.76 % 3,451 22 0.86 % Total interest-earning assets 2,951,134 $ 86,527 3.88 % 3,076,736 $ 67,393 2.90 % Allowance for credit losses (20,920 ) (19,390 ) Noninterest-earning assets 88,527 108,124 Total assets $ 3,018,741 $ 3,165,470 Liabilities and Stockholders’ Equity Interest-bearing liabilities: Interest-bearing transaction deposits $ 1,259,198 $ 12,126 1.29 % $ 1,383,628 $ 1,940 0.19 % Time deposits 441,442 9,193 2.78 % 327,477 2,488 1.02 % Total interest-bearing deposits 1,700,640 21,319 1.68 % 1,711,105 4,428 0.35 % Other borrowings 1,539 64 5.49 % — — — % Total interest-bearing liabilities 1,702,179 $ 21,383 1.68 % 1,711,105 $ 4,428 0.35 % Noninterest-bearing liabilities: Noninterest-bearing deposits 1,016,034 1,167,412 Accrued interest and other liabilities 20,951 17,244 Total noninterest-bearing liabilities 1,036,985 1,184,656 Stockholders’ equity 279,577 269,709 Total liabilities and stockholders’ equity $ 3,018,741 $ 3,165,470 Net interest income $ 65,144 $ 62,965 Net interest spread 2.20 % 2.55 % Net interest margin 2.91 % 2.70 % Net interest margin FTE(3) 2.94 % 2.76 % Cost of deposits 1.05 % 0.21 % Cost of funds 0.97 % 0.19 % (1) Includes average outstanding balances of loans held for sale of $2.5 million and $3.6 million for the nine months ended September 30, 2023 and 2022, respectively.
(2) Nonaccrual loans are included as loans carrying a zero yield.
(3) Net interest margin FTE includes an FTE adjustment using a 21.0% federal income tax rate on tax-exempt securities and tax-exempt loans.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (UNAUDITED) (dollars in thousands, except per share data) September 30,
2023June 30,
2023September 30,
2022Tangible common equity Total stockholders’ equity $ 281,951 $ 283,372 $ 243,413 Adjustments: Intangible assets (1,546 ) (1,546 ) (1,546 ) Total tangible common equity (non-GAAP) $ 280,405 $ 281,826 $ 241,867 Realized common equity Total stockholders’ equity $ 281,951 $ 283,372 $ 243,413 Adjustments: Accumulated other comprehensive (income) loss 77,486 69,693 83,744 Total realized common equity (non-GAAP) $ 359,437 $ 353,065 $ 327,157 Common shares outstanding 7,150,685 7,175,056 7,183,915 Book value per share $ 39.43 $ 39.49 $ 33.88 Tangible book value per share (non-GAAP) $ 39.21 $ 39.28 $ 33.67 Realized book value per share (non-GAAP) $ 50.27 $ 49.21 $ 45.54 Tangible assets Total assets $ 3,066,153 $ 3,027,194 $ 3,059,678 Adjustments: Intangible assets (1,546 ) (1,546 ) (1,546 ) Total tangible assets (non-GAAP) $ 3,064,607 $ 3,025,648 $ 3,058,132 Total stockholders’ equity to assets 9.20 % 9.36 % 7.96 % Tangible common equity to tangible assets (non-GAAP) 9.15 % 9.31 % 7.91 %